Annual report pursuant to Section 13 and 15(d)

Statements of Changes In Stockholders??? Deficit

v3.24.1.u1
Statements of Changes In Stockholders’ Deficit - USD ($)
Class A
Common Stock
Convertible Class B
Common Stock
Additional Paid-in Capital
Subscription Receivable
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 135 $ 1,045 $ (600,000) $ (9,726,215) $ (10,325,035)
Balance (in Shares) at Dec. 31, 2021 1,350,000 10,450,000        
Increase in redemption value of Class A common stock subject to possible redemption (3,130,532) (3,130,532)
Net income 2,428,020 2,428,020
Balance at Dec. 31, 2022 $ 135 $ 1,045 (600,000) (10,428,727) (11,027,547)
Balance (in Shares) at Dec. 31, 2022 1,350,000 10,450,000        
Increase in redemption value of Class A common stock subject to possible redemption (4,479,147) (4,479,147)
Excise tax liability on share redemptions (2,925,014) (2,925,014)
Fair value of non-redemption agreements liability at issuance (3,533,440) (3,533,440)
Net income 332,337 332,337
Balance at Dec. 31, 2023 $ 135 $ 1,045 $ (600,000) $ (21,033,991) $ (21,632,811)
Balance (in Shares) at Dec. 31, 2023 1,350,000 10,450,000